For discussion PWSC(97-98)2
on 23 April 1997
ITEM FOR PUBLIC WORKS SUBCOMMITTEE
OF FINANCE COMMITTEE
HEAD 704 - DRAINAGE
Environmental Protection - Sewerage and sewage treatment
125DS - Tolo Harbour sewerage of unsewered areas
Members are invited to recommend to Finance Committee -
- the upgrading of part of 125DS entitled "Tolo Harbour sewerage of unsewered areas, stage I phase IIA" to Category A at an estimated cost of $89 million in money-of-the-day prices; and
- the retention of the remainder of 125DS in Category B.
PROBLEM
Domestic sewage from unsewered areas in Sha Tin and Tai Po contributes to water pollution in Tolo Harbour.
PROPOSAL
2. The Director of Drainage Services, with the support of the Secretary for Planning, Environment and Lands, proposes to upgrade part of 125DS to Category A at an estimated cost of $89 million in money-of-the-day (MOD) prices for implementing necessary sewerage works at 17 unsewered areas in Sha Tin and Tai Po.
PROJECT SCOPE AND NATURE
3. The part of the project we propose to upgrade to Category A covers 17 unsewered areas shown in the site plan at Enclosure 1. The scope of works comprises the construction of -
- 11 kilometres of sewers, ranging from 150 millimetres to 300 millimetres in diameter;
- eight sewage pumping stations, three in Sam Mun Tsai, two in Wo Liu Hang, and one each in Wu Kai Sha, Hong Lok Yuen and Tai Po Kau San Wai; and
- one dry weather flow interceptor in Ha Wo Che.
4. The remaining works of 125DS for retention in Category B comprise detailed design, site investigation and environmental impact assessment for stage II works and construction of stage I phases ID, IIB, IIC and stage II sewerage works. Details of the phasing and the remaining works are outlined at Enclosure 2.
JUSTIFICATION
5. In 1986, we established the Tolo Harbour Action Plan to reduce pollutants entering Tolo Harbour. One of the actions specified in the Plan was the provision of sewerage to unsewered areas in the Tolo Harbour catchment area. A consultancy study conducted under 95DS "Tolo Harbour catchment sewerage of unsewered areas - consultants' fees and investigations" recommended short-term and long-term measures to prevent direct discharge of untreated domestic sewage into Tolo Harbour.
6. We included 125DS in Category C in August 1990 for long-term water pollution abatement works in unsewered areas of the Tolo Harbour catchment. The entire project aims at collecting sewage flows from unsewered developments at 165 locations into existing sewerage reticulated systems in Sha Tin and Tai Po and the provision of new communal septic tanks for remote locations.
7. At present, domestic sewage from unsewered areas in Sha Tin and Tai Po is partially treated by private treatment facilities before being discharged into Tolo Harbour via stormwater drainage systems and stream courses. Most of these treatment facilities are septic tanks in village houses. Such tanks can remove large settleable solids from sewage but not polluted matter. Their performance is also unreliable because the owners of the tanks often fail to maintain them properly. As a result, discharged sewage from unsewered areas has become a major source of pollution in Tolo Harbour.
8. We propose to provide sewers for domestic connection in unsewered areas within the project area in order to prevent uncontrolled direct domestic discharge into Tolo Harbour. We will provide a dry weather flow interceptor to intercept polluted flows in a stream course and convey them to public sewers. Due to a difference in height levels and the need to avoid deep excavation in narrow alleyways when laying sewers (deep excavation may affect adjoining village houses built on shallow foundations), we will construct pumping stations to uplift the sewage collected to the existing public sewers.
9. The proposed sewerage facilities will serve a total of 12 600 people. Upon completion, we will be able to reduce the quantity of poorly treated sewage entering Tolo Harbour by 3 530m3 each day.
FINANCIAL IMPLICATIONS
10. We estimate the capital cost of the project to be $89 million in MOD prices (see paragraph 11 below), made up as follows -
|
|
$ million
|
(a) Sewers
|
|
43.6
|
(b) Sewage pumping stations
|
|
11.1
|
(i) civil works
|
3.3
|
|
(ii) electrical & mechanical works
|
7.8
|
|
(c) Dry weather flow interceptor
|
|
1.4
|
(d) Resident site staff cost
|
|
11.2
|
(e) Consultants fees for construction stage
|
|
0.6
|
(f) Contingencies
|
|
5.1
|
|
|
_____
|
Sub-total
(at December 1996 prices)
|
|
73.0
|
(g) Inflation allowance
|
|
16.0
|
|
|
_____
|
Total
(in MOD prices)
|
|
89.0
|
|
|
_____ |
A breakdown by man month of the estimates for consultants fees is at Enclosure 3.
11. Subject to approval, we will phase the expenditure as follows -
Year
|
$ million
(Dec 1996)
|
Price
adjustment
factor
|
$ million
(MOD)
|
1997 - 1998
|
8.6
|
1.06750
|
9.2
|
1998 - 1999
|
35.6
|
1.16358
|
41.4
|
1999 - 2000
|
16.2
|
1.26830
|
20.5
|
2000 - 2001
|
8.9
|
1.38244
|
12.3
|
2001 - 2002
|
3.7
|
1.50686
|
5.6
|
|
_____
|
|
_____
|
|
73.0
|
|
89.0
|
|
_____
|
|
_____ |
12. We have derived the MOD estimate on the basis of the Government's forecasts of trend labour and construction prices for the period 1997 to 2002. We will tender the proposed works as a standard remeasurement contract because we are uncertain about the existence and location of underground utilities such as electric cables, telephone cables, stormwater drains and water pipes. The contract will allow for adjustments to the tender price due to inflation as the contract period will be longer than 21 months.
13. We estimate the total annually recurrent expenditure to be $2,655,400. We will charge the expenditure to the Sewage Services Trading Fund. Subject to the Legislative Council passing a Resolution on appropriation of assets to the Trading Fund, the sewerage works under the project will, upon completion, become assets in the Fund valued at cost.
14. Based on the current level of sewage charges and water consumption, the proposed project by itself would lead to an increase in sewage charges by about 0.3%.
PUBLIC CONSULTATION
15. We consulted Sha Tin District Board and Tai Po District Board on the proposed stage I phase II works on 7 November 1996 and 8 November 1996 respectively. Members of both District Boards supported the implementation of the proposed works.
ENVIRONMENTAL IMPLICATIONS
16. The proposed works will intercept polluted sewage flows from 17 unsewered areas in Sha Tin and Tai Po for delivery to the Sha Tin and Tai Po sewage treatment works. There they will be treated before discharge, thus improving the water quality in Tolo Harbour.
17. We completed an Environmental Impact Assessment (EIA) in November 1996 under 179DS "Tolo Harbour sewerage of unsewered areas, stage I phase II - consultants' fees and investigations". The EIA concluded that we will need to install mitigation devices such as deodorizers and filters at the sewage pumping station at Hong Lok Yuen. These will be installed underground to control possible odour arising from the stations operations. The estimated cost of $50,000 has been included in the overall project cost. For short term impacts, we will control noise, dust and site run-off nuisances during construction through the implementation of mitigation measures in the works contract.
LAND ACQUISITION
18. The project does not require land acquisition.
BACKGROUND INFORMATION
19. We included 125DS in Category C in August 1990 for long-term water pollution abatement works in 165 unsewered areas of the Tolo Harbour catchment.
20. In February 1991, we upgraded part of 125DS to Category A as 137DS "Tolo Harbour sewerage of unsewered areas stage I phase I - consultants fees and design" for employing consultants to carry out the detailed design, site investigation and EIA for the stage I phase I works. We upgraded stage I phase IA, IB and IC works to Category A in January 1993, June 1994 and January 1997 respectively. The implementation programme for these phases of the project is at Enclosure 2.
21. In July 1994, we upgraded part of 125DS to Category A as 179DS "Tolo Harbour sewerage of unsewered areas stage I phase II - consultants fees and investigations" for employing consultants to carry out the detailed design, site investigation and EIA for the stage I phase II works. The unsewered areas covered in stage I phase II are listed at Enclosure 4.
22. We are now ready to proceed with stage I phase IIA works. The consultants have completed site investigation, detailed design and tender documents for the works involved. We plan to start the proposed works in October 1997 for substantial completion in October 1999, with minor house connection works to be completed by October 2001.
Planning, Environment and Lands Branch
April 1997
(LL213)
Enclosure 2 to PWSC (97-98)2
125DS - Tolo Harbour sewerage of unsewered areas Updated Cost Estimate and Implementation Plan
PWP
Item No.
|
Description
|
Start Date
|
Completion
Date
|
Updated
Cost Estimate
($million)
(Dec 96)
|
Stage I Phase I (covering 39 unsewered areas)
|
137DS
163DS
177DS
284DS
#
|
Design consultancy
(i) stage I phase IA
(ii) stage I phase IB
(iii) stage I phase IC
(iv) stage I phase ID
|
Aug 1991
Jun 1993
Oct 1994
May 1997
Mar 1998
|
Dec 1999
Aug 1999
Aug 1999
Dec 1999
Dec 1999
|
11.6
69.2
75.5
32.4
58.2
|
Stage I Phase II (covering 41 unsewered areas)
|
179DS
*
#
#
|
Design consultancy
(i) stage I phase IIA
(ii) stage I phase IIB
(iii) stage I phase IIC
|
May 1995
Oct 1997
Jul 1999
Apr 2000
|
Oct 2001
Oct 2001
Oct 2001
Oct 2001
|
13.2
73.0
59.4
70.2
|
|
|
Stage II (covering 85 unsewered areas)
|
#
#
|
Design consultancy
Construction
Total
|
Sep 1997
Apr 2000
|
Dec 2004
Dec 2004
|
23.9
315.3
801.9
|
Legend: * Part of 125DS we now propose to upgrade to Category A
# The remainder of 125DS after upgrading
Enclosure 3 to PWSC(97-98)2
125DS - Tolo Harbour sewerage of unsewered areas Stage I Phase IIA
Details of Consultants' Fees
Breakdown of estimates for consultants' fees
Consultants' staff cost
|
|
Estimated
man
month
|
Average
MPS
salary
point
|
Multiplier
factor
|
Estimated
fee
($million)
|
(a) Consultants fees for construction stage
|
Professional
Technical
|
3.5
1.0
|
40
16
|
3.0
3.0
|
0.58
0.06
|
(b) Site supervision by resident site staff employed by the consultants
|
Professional
Technical
|
34.0
185.0
|
40
16
|
2.1
2.1
|
3.95
7.22
|
|
|
|
|
|
_____
|
|
Total consultants staff costs
|
11.81
|
|
|
|
|
|
_____ |
Notes:
1. A multiplier factor of 3 is applied to the average MPS point to arrive at the full staff costs including the consultants' overhead and profit, as the staff will be employed in the consultants' offices. (At 1.4.96, MPS pt. 40 = $55,390 p.m. and MPS pt. 16 = $18,595 p.m.) A multiplier factor of 2.1 is applied in the case of site staff supplied by the consultants.
2. The consultants' fees for construction stage are based on the lump sum fees calculated in accordance with the consultancy agreement the Director of Drainage Services has with the consultants undertaking the design and investigations of the stage I phase II project. The resident site staff costs are based on estimates prepared by the Director of Drainage Services. We will only know the actual man months and actual costs when we have completed the construction works.
Enclosure 4 to PWSC(97-98)2
125DS - Tolo Harbour sewerage of unsewered areas
Names of unsewered areas of stage I phase II
Stage I Phase IIA | Stage I Phase IIB
|
---|
Sha Tin | Sha Tin
|
---|
Tai Lam Liu | To Fung Shun
|
Wu Kai Sha | Sheung Wo Che
|
Tai Shui Hang | Wong Chuk Yeung
|
Fo Tan Cottage Area | Ho Tung Lau
|
Wo Liu Hang | Lok Lo Ha
|
Fo Tan | Chek Nai Ping
|
Pai Tau | Lok Wo Sha
|
Tung Lo Wan |
|
Pat Tsz Wo | Tai Po
|
---|
Shek Kwu Lung |
|
Wong Nai Tau | Cheung Shue Tan
|
Ha Wo Che | Tai Po Mei
|
| Ting Kok (part)
|
Tai Po | Yim Tin Tsai
|
---|
| Tai Po Kau San Wai (part)
|
Hong Lok Yuen |
|
To Yuen Tung |
|
Tung Wah Group of Hospitals -
Pao Siu Loong Care and Attention Building |
|
Sam Mun Tsai |
|
Tai Po Kau San Wai (part) |
|
Stage I phase IIC |
|
---|
Tai Po |
|
Lo Tsz Tin |
|
Lung Mei |
|
Sha Lan |
|
Tai Mei Tuk |
|
Po Sam Pai |
|
Ting Kok (part) |
|
Wong Chuk Tsuen |
|
Tsiu Lam |
|
Wai Ha |
|
Shuen Wan Chim Uk |
|
Shuen Wan Lei Uk |
|
A Shan Tseng Tau |
|
San Tau Kok |
|
Lai Pek Shek San Tsuen |
|
Last Updated on 16 August 1999